Encl. (2) to COMDTINST 7132.5
DISTRICT BUDGET MODEL DESCRIPTION
There are three major categories used within the District Budget Model to provide funding to the
districts. These categories are:
(1)
Assets - These are items which are generally applicable to more than one district and
for which a common funding level can be determined. A list of the assets is shown
below.
(2)
Services/Requirements - These are items which are applicable to more than one
district, but for which a common funding level is not applicable. Examples of these
items are operational travel, hazardous wastes, and telecommunications.
(3)
District Unique - These are items which are unique to an individual district.
Examples of these items are D14 Dive Teams, A-76 contracts, and property leases.
The funding provided to the districts is calculated by the following equation:
(Number of assets items) * (Appropriate asset funding standard) *
(Regional Inflation Factor) + (Service/requirement standard) +
(District unique standards)
ASSETS AND COMMON FUNDING LEVELS
Note - The funding level for these discrete line items is current as of FY93 and may change based
on revised data.
ASSET
FUNDING PER
ITEM
HH-3 (NON-OPBAT)
$ 69,881.00
HH-3 (OPBAT)
$ 73,373.30
HH-65
$ 64,390.35
HU-25
$ 64,256.00
HU-25C
$ 56,224.00
HC-130
$ 101,856.00
HC-130 (AUGMENTED)
$ 25,464.00
EC-130
$ 980,856.00
RG-8A
$ 10,037.50
HH-60
$ 144,844.00
ANB 65'/55'
$ 31,000.00
BU/BUSL
$ 31,000.00
MLB 44-52'
$ 33,000.00
UTB 41'
$ 31,000.00
PWB 32'
$ 19,000.00
PWB 28'
$ 10,000.00
PWB 21'
$ 8,500.00
SRB 30'
$ 12,000.00
MSB/MCB
$ 3,000.00
1